
11 Main St Wilmington — Photo 1 of 34
$839,900
Investment Analysis — 11 Main St
Wilmington, MA 01887
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 6-bedroom in 01887 carries an estimated $4,610/mo in gross rent — about a 3.86% cap rate and $32,406/yr in estimated NOI at the $839,900 list price. Adjust every assumption in the calculator below.
Beds
6
Baths
4
SqFt
2,206
Style
Single Family
Built
1992
Here’s an opportunity to bring your vision to life! Whether you’re an investor, builder, or hobbyist looking for a property with room to grow, this one offers plenty of potential. With the possibility of adding an Accessory Dwelling Unit (ADU), pending municipal approval, there’s also an opportunity to create additional living space. The first-floor unit offers comfortable living with three spacious bedrooms, a kitchen, living room with fireplace, and full bath. Upstairs, you’ll find four bedrooms, three full baths, a kitchen, and a bright living room with its own fireplace. A generous flex space offers even more possibilities and could easily become a beautiful primary suite. And if you need space for cars, projects, or simply want plenty of storage, you’ll love the four garages—two located beneath the building plus a detached two-car garage. Whether you’re a car enthusiast, hobbyist, contractor, or just someone who appreciates having room to spread out, there’s plenty of flexibility here. The location is another plus, with scenic trails, recreational areas, and green spaces nearby, along with restaurants, shopping, the commuter rail, and easy access to I-93. With so many ways to use and improve the property, this is one worth exploring!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,206 sq ft principal dwelling). Lot size: 12,632 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Gas Water Heater • Range • Dishwasher • Refrigerator
Neighborhood
Shopping • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl SecondFlooring - Wall to Wall Carpet, Open Floorplan
Dining Room
Lvl SecondFlooring - Stone/Ceramic Tile, Slider
Kitchen
Lvl SecondFlooring - Stone/Ceramic Tile, Cable Hookup, Gas Stove, Lighting - Overhead
Primary Bedroom
Lvl SecondBathroom - 3/4, Closet, Flooring - Wall to Wall Carpet
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCloset, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl SecondBathroom - Tiled With Tub & Shower
Bathroom 2
Lvl FirstBathroom - Tiled With Tub & Shower
Bathroom 3
Lvl SecondProperty History
$839,900
Aug 18, 2026
MLS® 73565060
$885,000
Aug 10, 2026
MLS® 73551070
$885,000
Jul 16, 2026
MLS® 73551070
Listing Agent: Mark Hutchinson
Listing Office: Brad Hutchinson Real Estate
MLS® Number: 73565060