106 Illinois St Worcester — Photo 1 of 39
$679,000
Investment Analysis — 106 Illinois St
Worcester, MA 01603
Based on rent reported on the MLS listing, a 3-unit multi-family in 01603 carries $6,200/mo in gross rent — about a 7.41% cap rate and $50,310/yr in estimated NOI at the $679,000 list price. Adjust every assumption in the calculator below.
Beds
8
Baths
3
SqFt
2,310
Style
3 Family
Built
1898
Great Investment Property!!! This well-maintained three-family home offers an excellent opportunity for investors or owner-occupants looking to build equity and generate rental income. The property features three spacious units, providing flexibility for owner occupancy or leasing all three apartments. A full basement with additional storage/laundry potential, and off street parking for up to 4 vehicles. well located near university, shopping, restaurants and majour routes.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Listing Agent: Silvia Monteiro
Listing Office: Dell Realty Inc.
MLS® Number: 73568767