
105-107 North Valley Rd Pelham — Photo 1 of 42
$639,000
Investment Analysis — 105-107 North Valley Rd
Pelham, MA 01002
Based on HUD Small Area Fair Market Rent for Amherst Town-Northampton, MA MSA, a 5-bedroom in 01002 carries an estimated $3,340/mo in gross rent — about a 3.66% cap rate and $23,361/yr in estimated NOI at the $639,000 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
4.5
SqFt
3,776
Style
Single Family
Built
1988
This spacious open-concept contemporary Cape offers exceptional flexibility for multigenerational living, extended family, or rental income. Vaulted ceilings, skylights and maple hardwood floors enhance the light-filled main level, featuring two first-floor primary suites—one designed for accessibility with a washer and dryer hook up and another with a Jacuzzi tub and separate shower with a stackable laundry unit. The expansive living room with fireplace and 2 sliders opens to a large deck overlooking a peaceful pastoral setting. A centrally located kitchen and dining area create an ideal layout for entertaining. Upstairs are two additional bedrooms with walk-in closets and a full bath. The walkout lower level, with slider and five windows, offers excellent potential for a home office, family room, gym or recreation space with a cozy wood stove for cooler weather and plenty of additional storage. Above the garage is a spacious legal one-bedroom apartment with a strong rental history. Neutral paint, newer furnace and hot water heater, leased solar panels providing most electricity, first-floor laundry hook up and central vacuum system complete this unique and versatile property. Close to Amherst, UMass and all the Valley has to offer with a rural natural setting, nestled on 2.45 acres abutting the Town of Pelham conservation land. Don't miss out! Showings start immediately.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,776 sq ft principal dwelling). Lot size: 106,722 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer • Washer/Dryer • Vacuum System
Neighborhood
Conservation Area • House of Worship • Public School • University
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstCloset/Cabinets - Custom Built, Flooring - Hardwood, Deck - Exterior, Exterior Access, Open Floorplan, Slider
Dining Room
Lvl Main,FirstVaulted Ceiling(s), Flooring - Hardwood, Open Floorplan
Kitchen
Lvl FirstFlooring - Vinyl, Open Floorplan, Peninsula
Primary Bedroom
Lvl Main,FirstBathroom - Full, Bathroom - Double Vanity/Sink, Walk-In Closet(s), Flooring - Hardwood, Cable Hookup, Double Vanity
Bedroom 2
Lvl FirstBedroom 3
Lvl SecondWalk-In Closet(s), Flooring - Wall to Wall Carpet
Bedroom 4
Lvl SecondWalk-In Closet(s), Flooring - Wall to Wall Carpet
Bathroom 1
Lvl FirstBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - With Shower Stall, Flooring - Vinyl, Dryer Hookup - Electric, Washer Hookup
Bathroom 2
Lvl FirstBathroom - Full, Bathroom - With Shower Stall, Closet - Linen, Flooring - Vinyl
Bathroom 3
Lvl SecondBathroom - Full, Bathroom - With Tub & Shower, Closet - Linen, Flooring - Vinyl
Property History
$639,000
Sep 9, 2026
MLS® 73574252
$639,000
Sep 9, 2026
MLS® 73574062
Listing Agent: Stiles & Dunn
Listing Office: William Raveis R.E. & Home Services
MLS® Number: 73574252