104 1/2 Rodney St Worcester — Photo 1 of 25
Recent Drop: $35,000
$580,000
Investment Analysis — 104 1/2 Rodney St
Worcester, MA 01605
Based on rent reported on the MLS listing, a 2-unit multi-family in 01605 carries $3,500/mo in gross rent — about a 4.53% cap rate and $26,284/yr in estimated NOI at the $580,000 list price. Adjust every assumption in the calculator below.
Beds
6
Baths
3
SqFt
3,500
Style
2 Family - 2 Units Side by Side
Built
1913
HUGE PRICE ADJUSTEMNT! SELLER SAYS SELL! GREAT MORTGAGE HELPER WITH ROOM TO EXPAND !This two unit, side by side, (with walk up attic space AND walk out basement ) is located near UMASS/Memorial in a neighborhood that is undergoing a renaissance with multiple renovations and new construction. Close to downtown and Worcester's desireable East Side with quick access to RT. 290 and RT9. Well maintained with newer kitchens and baths, original woodwork and neutral walls, this property would be perfect as an investment or privately owned with a mortgage helper. Walk out basement offers potential for additional living space as well as the attic. Front and back porches, offer views of the sunrise and sunset. Off street parking with direct access into basement.Tenants are month to month, no leases. This house is a unicorn and with 2 family homes being at a premium, is priced to sell.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Property History
$580,000
Was $615,000
May 29, 2026
MLS® 73503446
$615,000
Apr 17, 2026
MLS® 73503446
Listing Agent: Lisa Paciello Reece
Listing Office: LAER Realty Partners
MLS® Number: 73503446