
1002 Pine Brook Dr #20 Peabody — Photo 1 of 40
$730,000
Investment Analysis — 1002 Pine Brook Dr #20
Peabody, MA 01960 — West Peabody
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01960 carries an estimated $3,080/mo in gross rent — about a 2.10% cap rate and $15,341/yr in estimated NOI at the $730,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
2,418
Style
Condominium
Built
1989
This stunning, impeccably maintained townhome in Pinebrook Estates is the one you’ve been waiting for. With five levels of beautifully designed living space. It offers both elegance and comfort. The finished lower level includes a bedroom and half bath, plus a bonus room with surround sound, custom built-in cabinetry, and a fireplace console — a thoughtful gift from the seller. Rich Brazilian hardwood floors flow through the third and 4th levels, adding warmth and sophistication. The fourth level features a soaring cathedral ceiling overlooking the kitchen and dining area, where double sliders open to an enclosed deck/sunroom with access to common back area. Main bath has skylight with Jacuzzi tub and beautiful cabinetry. The front hallway welcomes you with double closets and convenient interior access to the garage. Ideally located near major highways, this home combines luxury, convenience, and charm in one unbeatable package. Truly a rare find. Contingent on seller finding suitable housing.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Trash Compactor • Microwave • Refrigerator • Vacuum System - Rough-in • Plumbed For Ice Maker
Neighborhood
Public Transportation • Shopping • Pool • Walk/Jog Trails • Medical Facility • Laundromat
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl SecondCathedral Ceiling(s), Ceiling Fan(s), Flooring - Hardwood, Flooring - Stone/Ceramic Tile, Cable Hookup, Open Floorplan, Recessed Lighting, Lighting - Overhead
Dining Room
Lvl Main,FirstFlooring - Wood, Exterior Access, Open Floorplan, Slider, Lighting - Overhead
Kitchen
Lvl SecondFlooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Kitchen Island, Cabinets - Upgraded, Recessed Lighting, Lighting - Overhead, Pocket Door
Family Room
Lvl ThirdBathroom - Full, Cathedral Ceiling(s), Ceiling Fan(s), Closet, Flooring - Hardwood, Flooring - Stone/Ceramic Tile
Primary Bedroom
Lvl Fourth FloorBathroom - Full, Bathroom - Double Vanity/Sink, Skylight, Closet - Linen, Walk-In Closet(s), Closet, Flooring - Stone/Ceramic Tile, Window(s) - Picture, Hot Tub / Spa, Cable Hookup, Double Vanity, Dressing Room, Lighting - Overhead, Pocket Door
Bedroom 2
Lvl ThirdBedroom 3
Lvl BasementCloset, Flooring - Wall to Wall Carpet, Cable Hookup
Bathroom 1
Lvl Fourth FloorBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Tub, Skylight, Cathedral Ceiling(s), Closet - Linen, Closet/Cabinets - Custom Built, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 2
Lvl ThirdBathroom - Full, Bathroom - Tiled With Shower Stall, Countertops - Stone/Granite/Solid
Bathroom 3
Lvl BasementBathroom - Half, Bathroom - With Shower Stall, Closet - Linen, Flooring - Stone/Ceramic Tile
Listing Agent: Lisa Polignone
Listing Office: MP Realty Group
MLS® Number: 73567095