10 Windsor Ave Lynn — Photo 1 of 32
$499,000
Investment Analysis — 10 Windsor Ave
Lynn, MA 01902
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01902 carries an estimated $3,080/mo in gross rent — about a 4.62% cap rate and $23,042/yr in estimated NOI at the $499,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1.5
SqFt
1,127
Style
Single Family
Built
1925
Welcome to 10 Windsor Ave, a charming Colonial ideally situated near the Swampscott line! This inviting home offers a comfortable and functional layout filled with character, beautiful hardwood floors, and abundant natural light. The kitchen features granite countertops and ample cabinetry and flows into a dedicated dining area, perfect for everyday meals or entertaining. The home offers 3 bedrooms, 1.5 baths. Attic storage provides valuable extra space, while solar panels add an energy-conscious feature to the home. Step outside and enjoy the wraparound deck, an ideal spot for morning coffee, summer dining, or relaxing at the end of the day. Conveniently located near the Swampscott Commuter Rail, public transportation, shopping, parks, and area beaches, this home provides easy access to everything the North Shore has to offer.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 564 sq ft (the lesser of 900 sq ft or half the 1,127 sq ft principal dwelling). Lot size: 2,082 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Laundromat • House of Worship
Geography
Listing Agent: Sarah Glovsky
Listing Office: The Charles Realty
MLS® Number: 73574060