
10 Walnut St Ware — Photo 1 of 28
Recent Drop: $80,000
$378,000
Investment Analysis — 10 Walnut St
Ware, MA 01082
Based on HUD Small Area Fair Market Rent for Amherst Town-Northampton, MA MSA, a 3-bedroom in 01082 carries an estimated $2,110/mo in gross rent — about a 4.35% cap rate and $16,443/yr in estimated NOI at the $378,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1.5
SqFt
1,437
Style
Single Family
Built
1880
What's not to like??? 3 BR, 1 and 1/2 bath colonial a few short steps from Grenville Park. New roof, new chimney, new siding, new windows, new 200amp service, all new wiring, new plumbing, new boiler and oil tank, new kitchen and baths, new flooring, new appliances, new front porch, new driveway and new fencing. Easy to show
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 719 sq ft (the lesser of 900 sq ft or half the 1,437 sq ft principal dwelling). Lot size: 10,001 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Range • Disposal • Microwave • Refrigerator • ENERGY STAR Qualified Dishwasher • Washer/Dryer
Neighborhood
Shopping • Park
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Laminate
Dining Room
Lvl FirstFlooring - Laminate
Kitchen
Lvl FirstFlooring - Stone/Ceramic Tile, Stainless Steel Appliances
Master Bedroom
Lvl SecondBedroom 2
Lvl SecondBedroom 3
Lvl SecondBathroom 1
Lvl FirstBathroom - Half
Bathroom 2
Lvl SecondBathroom - Full
Property History
$378,000
Was $399,900
Sep 6, 2026
MLS® 73534120
$399,900
Was $439,900
Aug 30, 2026
MLS® 73534120
$439,900
Was $458,000
Jul 9, 2026
MLS® 73534120
$458,000
Jun 11, 2026
MLS® 73534120
$100,000
Feb 11, 2025
MLS® 73327131
$120,000
Jan 17, 2025
MLS® 73327131
$130,000
Nov 29, 2024
MLS® 73265665
$130,000
Jul 17, 2024
MLS® 73265665
Listing Agent: James Pollard
Listing Office: Gallagher Real Estate
MLS® Number: 73534120