
10 Pilgrim Way Walpole — Photo 1 of 27
$839,900
Investment Analysis — 10 Pilgrim Way
Walpole, MA 02032 — East Walpole
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 5-bedroom in 02032 carries an estimated $3,790/mo in gross rent — about a 2.94% cap rate and $24,722/yr in estimated NOI at the $839,900 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
2
SqFt
2,437
Style
Single Family
Built
1900
Builders, investors, flippers — an assemblage opportunity: a project house, a buildable second lot, and exclusive rights to acquire an adjoining buildable lot. 10 Pilgrim Way is two deeded parcels totaling ±45,591 sq ft, including a ±12,529 sq ft buildable rear parcel. The multiplier: the abutting owner will sell his adjoining ±15,000 sq ft buildable rear lot — by separate transaction — exclusively to the buyer of 10 Pilgrim Way. Expand the development footprint or land-bank the entire rear block; inquire for terms. Buyers to conduct their own due diligence on all development potential. The exits write themselves: renovate and sell the 1900 home while building the rear lot, pursue the full assemblage, or sell off land to repay the rehab budget. The house is a workable canvas: a major permitted renovation approximately 15 years ago brought the core into the modern era — custom kitchen cabinetry, both baths gutted with new plumbing, updated wiring and electrical panel, newer Harvey windows through much of the home, forced hot air with central air, added insulation, refinished original hardwood. Water heater new 8/2026; permit cards available. What remains is cosmetic — paint, floors, finishes. The land runs private and deep into a pine grove. Two-car garage, town water. And the resale story writes the check: this is one of East Walpole's most sought-after pockets — old-school street, no streetlights, Bird Park, Constitution Park, and the community playhouse nearby, Post Road elementary minutes away, the new junior high opened 2025, Boston about 20 miles. Real land, real documentation, clear exits — run your numbers and come walk it.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,437 sq ft principal dwelling). Lot size: 45,591 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Bike Path
Geography
Listing Agent: Marcelino Viereck
Listing Office: Coldwell Banker Realty - Western MA
MLS® Number: 73575006