
10 Gale St #1 Waltham — Photo 1 of 42
$1,389,000
Investment Analysis — 10 Gale St #1
Waltham, MA 02453
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02453 carries an estimated $3,670/mo in gross rent — about a 1.43% cap rate and $19,841/yr in estimated NOI at the $1,389,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
4,327
Style
Condominium
Built
2018
Exceptional luxury townhouse offering an impressive 4,327 sq. ft. of beautifully designed living space across three expansive levels, plus an oversized 2-car garage and finished mudroom. Built in 2018 and thoughtfully updated, this sun-drenched 3-bedroom, 2.5-bath residence features oversized windows, wide-plank hardwood floors, generous proportions and sophisticated finishes throughout.The main level is designed for effortless living and entertaining with an open-concept living and dining area, half bath, and beautifully updated gourmet kitchen featuring new cabinetry and appliances, a large quartz island and countertops, stainless steel appliances, and 5-burn.er gas cooking. A slider leads directly to the private brick courtyard, creating a wonderful extension of the living space.The second level offers two generously sized bedrooms, each with a walk-in closet, an updated full bath, and a spacious dedicated laundry room. The top floor opens to a large office/study area before leading to the private primary suite — a true retreat with a walk-in closet and beautifully updated en suite bath featuring a double vanity and frameless glass shower.. Additional highlights include central air, efficient natural gas heating, abundant flexible living space, an attached oversized 2-car garage, finished mudroom and utility room.With over 4,300 sq. ft., exceptional privacy, outdoor space, and a **very low condo fee**, this townhouse offers the scale and comfort of a substantial single-family home with the ease of townhouse living. Ideally situated in Waltham with convenient access to dining, shopping and major commuter routes. Freshly prepared and professionally staged, this exceptional home is ready for its next chapter
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • ENERGY STAR Qualified Refrigerator • Wine Refrigerator • ENERGY STAR Qualified Dryer • ENERGY STAR Qualified Dishwasher • ENERGY STAR Qualified Washer
Neighborhood
Public Transportation • Shopping • Medical Facility • Highway Access • House of Worship • Private School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstOffice
Lvl ThirdFamily Room
Lvl FirstPrimary Bedroom
Lvl ThirdBedroom 2
Lvl SecondBedroom 3
Lvl SecondBathroom 1
Lvl FirstBathroom 2
Lvl SecondBathroom 3
Lvl ThirdListing Agent: Kiky Papadopoulos
Listing Office: Coldwell Banker Realty - Westwood
MLS® Number: 73571631