
10 Franklin Ave., #105 Revere — Photo 1 of 10
$349,000
Investment Analysis — 10 Franklin Ave., #105
Revere, MA 02151
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02151 carries an estimated $2,160/mo in gross rent — about a 4.09% cap rate and $14,291/yr in estimated NOI at the $349,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
715
Style
Condominium
Built
2025
Brand-new 1-bedroom, 1-bath condo offering a clean, modern layout and easy everyday living. Unit 105 features an open-concept living space with a well-appointed kitchen complete with granite countertops, soft-close cabinetry, stainless steel appliances, and a gas range.Luxury vinyl plank flooring runs throughout the unit, complemented by central heat and A/C. A private balcony extends the living space outdoors and provides a comfortable spot to relax or enjoy your morning coffee.Conveniently located near Revere Beach, the Blue Line, Route 1A, Logan Airport, and downtown Boston, with shops, restaurants, and everyday essentials close by. Additional amenities include one assigned off-street parking space, private storage, elevator access, and common laundry.A great opportunity to own a brand-new, low-maintenance home in a highly accessible location.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Golf
Geography
Property History
$349,000
Sep 8, 2026
MLS® 73573304
$374,000
Aug 31, 2026
MLS® 73555301
$2,300
Aug 18, 2026
MLS® 73564958
$2,350
Aug 15, 2026
MLS® 73555302
$2,350
Jul 27, 2026
MLS® 73555302
$374,000
Jul 27, 2026
MLS® 73555301
$375,000
Jul 9, 2026
MLS® 73505708
$375,000
Apr 22, 2026
MLS® 73505708
Listing Agent: Shahab Madadi
Listing Office: Compass
MLS® Number: 73573304