
10-12 Johnson Street North Andover — Photo 1 of 30
$949,900
Investment Analysis — 10-12 Johnson Street
North Andover, MA 01845 — Old Center
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-unit multi-family in 01845 carries an estimated $6,580/mo in gross rent — about a 5.47% cap rate and $51,951/yr in estimated NOI at the $949,900 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
2
SqFt
2,618
Style
2 Family - 2 Units Up/Down
Built
1920
Some properties hold a place in the history of a town. Held by the same family for generations, 10–12 Johnson Street presents a rare investment opportunity in the heart of North Andover’s storied Old Center. The Town Common, Youth Center, Drummond Playground and Stevens-Coolidge help define this special setting, where concerts, festivals and traditions bring the community together. The Stevens Trail offers a scenic connection to Weir Hill and miles of hiking, while local favorites Baba Yum Burgers and Cow’s Rock add to the character of the location. Beyond the Old Center, Lake Cochichewick and North Andover Country Club are both just minutes away, and compliment this exceptional setting. The home itself has a iconic presence, with two spacious residences defined by high ceilings, hardwood floors, gracious room proportions and the warmth and character of a home that has evolved over generations. Expansive front and rear porches—recently remodeled and reinforced— offer a timeless appeal. Set within the Franklin School district, this home and location is more than a two-family—it is a singular opportunity to own a special piece of North Andover and carry the story forward.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Refrigerator • Washer • Dryer • Dishwasher • Range Hood
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Listing Agent: The Lush Group
Listing Office: Compass
MLS® Number: 73573775